Must be proficient in excel and Econ Analysis

This is an excel assignment. The spreadsheet works through a sample analysis, finding the relationship between personal consumption expenditures on financial services and insurance and disposable personal income.

I have  attached 2 spreadsheet.  1 is a sample of the assignment with the correct answers  and the other is the actual assignment